ACI Logo
Home
Public Seminars
Distance Learning
Career Center
Scholarship
War Games
Competitive Intelligence Library
FAQS
Contact Us
Site Map
semIndex
Chapter 9: Building a Financial Statement

"It's amazing," a new analyst would say to me. "How can you possibly divine out the profit and loss statement or balance sheet from a privately-held company, or from a small subsidiary of a large conglomerate?"

What the beginner does not realize is that (1) the estimate comes from a combination of good data and a knowledge of the manufacturing or service process under examination; and (2) most of these financials are "best guesses." These best-guess financials often accurately interpret the critical financial factors and the impact they have on the corporation, but they would not pass an accountant's audit. That is not their purpose. Their purpose is to provide enough insight in order to make an informed decision.

\
Analyzing With Ratios . . . What To Watch Out For
Anyone can play with the numbers, but only the astute analyst can turn those numbers into insights. The intelligence analyst must use the ratios for yet another perspective on the competitor. Analysts should compare what they learn from the numbers with the information supplied from interviews and other sources. What are some of the questions the experienced analyst will ask during the analytical process? How can ratios help place everything he or she may have learned in perspective? These are some of the analytical guideposts to watch for:

Ability to Pay Current Obligations: A banker who needs to determine a client's ability to handle debt is in a very similar position to the competitive analyst. Both must grasp the financial reality with the company. Both need to take into account other industry factors and norms not measured by pure ratios. There are three traditional measures used here.

Current Ratio
The current ratio is the result of Current Assets divided by Current Liabilities. Bankers and analysts use this ratio to understand a company's ability to pay short-term obligations -- it liquidity. A company is generally judged "liquid" if its current ratio is 2-to-1 (though there are differences by industry).

Example: Current Ratio = Current Assets = $250,000 = 2.0
Current Liabilities $125,000

This 2-to-1 ratio is a fairly conservative number and may not reflect the particular industry you are examining where the ratio may be closer to 1.5 -to-1. Just using the 2-to-1 relationship, a banker would say that this company is a safe bet. What the banker is saying to him or herself is that at least 50% of the current assets can be converted into cash reasonably fast.

Advice: The intelligence analyst, however, needs to go beyond these numbers and identify the specific assets. Using such sources as UCC filings , credit reports, and interviews with suppliers (to determine payment history and overall reliability) you will soon discover if a state of liquidity exists or if the numbers are below industry norms, indicating limits in the competitor's ability to pay or take chances with aggressive pricing, hiring or marketing campaigns.

Acid Test Ratio (Quick Ratio): The Current Ratio becomes the Acid Test Ratio by eliminating any non-cash assets, such as inventory. The Acid Test assumes that since inventory is not cash and could take weeks or months to be converted the inventory into cash, it is not truly a liquid asset.

Acid Test Ratio = Cash + Accounts Receivable = $125,000 = 1.0
Total Current Liabilities $125, 000

The typical ratio is 1-to-1. Anything below 1.0 may be considered financially precarious.

Advice:
The intelligence analyst can draw several inferences from the quick ratio.
  • For example, a high quick ratio could indicate a very conservative , risk-averse competitor that is unwilling to leverage cash resources.

  • On the other hand, a high quick ratio could signal that the competitor is poised to mount a competitive challenge -- perhaps one that is already rumored in the industry.
Once again, you need to combine experts' comments with the quick ratios you have compiled in order to draw any final conclusions. You need to gather other evidence of activity or inactivity before allowing the ratios themselves to lead you a decision.

Debt-to-Equity Ratio: This ratio compares Total Liabilities to Stockholders' Equity. In effect it measures indebtedness and solvency.

Debt/Equity Ratio = Total Liabilities = $400,000 = 1.23
Total Stockholder's Equity $325,000

Advice:
The analyst may be able to determine Stockholders' Equity from annual reports, regulatory filings, such as the United State's Security and Exchange Commission filings, credit reports and some state or provincial government filings (See Chapter 3), but the level of indebtedness is not an absolute. The "normal" Debt-to-Equity Ratio is somewhere around 1.0. The above example shows 1.23 and would indicate a company with slightly more leverage than a banker might feel comfortable with. But the questions you the analyst must ask are: What is a standard industry level of debt? Is this resulting number a normal outcome, or does it indicate a company in trouble? One way to find out is to consult the Robert Morris Associates Annual Statement Studies, which lists ratios for actual companies in hundreds of industries.

Profitability/ Return on Investment: The two basic measures here are Return on Equity (ROE) and Return on Assets (ROA). These would become critical measures if your company were to acquire another firm, or begin its due diligence work for a joint venture or alliance. As a potential investor or acquirer, you definitely want to know the relative return to expect from your investment.

Return on Equity = Net Income = $200,000 =20%
Total Stockholders' Equity $1,000,000

A 20% return is typically considered a healthy return on equity for most companies. In any case, you always need to compare your findings with industry averages in order to draw a conclusion about your target company's standings.

Expert Advice: What Ratios Can't Tell You: Biotech Example

Return on Assets: This ratio helps determine how much profit a company is able to generate from each dollar of assets on its balance sheet. The before-tax ROA ratio is calculated as follows:

ROA (Before Taxes)= Operating Earns Before Interest/Taxes=
Total Assets
$350,000 = 17.5%
$2,000,000

If you think of the ratio in terms of dollars and cents, this company earned 17.5 cents for every dollar of assets. One way to make use of this ratio is to compare it to your own ROA; another way to use it would be in an acquisition analysis to compare it to members of an industry peer group. Let's take ROA analysis a step further: If the same company can earn 17.5 cents on each dollar of assets, it can earn 17.5 cents on assets supported by borrowed funds. If the borrowed funds only cost the company 8% on average (taking into account zero-interest trade payables, equipment loans, lines of credit, mortgages, etc.), then it has the ability to generate healthy 9.5% returns on leveraged assets. In other words, the amount the company earns on borrowed funds is greater than the amount it pays in interest expense. This is called financial leverage, and is very important to prospective investors, acquirers or shareholders in a company.

Bear in mind that extraordinary gains or losses, heavily depreciated fixed assets, or a high level of intangible assets (for example, goodwill) can distort the ROA figure. Always remember to analyze the ratio in the proper context, taking into account the company's unique business dynamics and those of the industry in general.

Appreciating Depreciation
Depreciation is an accounting approach to spreading the cost of a fixed asset, such as plant or office machinery, over an estimated useful life. For the analyst, understanding and interpreting a company's depreciation numbers can explain a great deal about its manufacturing process or approach to business. A great deal of the client's cost difference lay in its penchant for buying bigger and more expensive machines. Hence, they had a far larger depreciation number. The competitor, producing nearly the same amount of product, was able to sell its product at a far lower cost. Analyzing the competitor's depreciation numbers also shed light on its overall spending and investment philosophy -- a vastly different one, it turned out, than that of the client's. The competitor was thrifty in every way; the client, on the other hand, wanted only the best, and shiniest equipment -- and paid for it.

Understanding depreciation, therefore, offers insight on a company's operations, not the entire answer.

All companies must make three decisions when deciding to depreciate assets. They are:

The depreciation method to use:

(1) Straight-line depreciation: This approach assumes that the asset steadily declines in value, and at the same rate each year. An asset -- let's say a photocopier -- worth $10,000 with a 10-year life span, depreciates at 10% per year. Each year it declines in value by $1,000. After 10 years it is worth $0 and is taken off the books.

(2) Double declining balance depreciation: This is an accelerated means of depreciating assets. For example, if an asset has a 10-year life and would have been depreciated at 10% per year for 10 years in a straight-line depreciation, the double declining approach would apply a rate of 20%. After five years, the assets are effectively worth nothing.

(3) Sum-of-the-year's digits method: The approach here is more complicated than the double declining approach, but offers similar results. It, too, accelerates depreciation.

Always consult with an accountant before applying any depreciation figures to your analysis. The accountant who knows accounting rules and regulations will be able to tell you what depreciation standards your target company has been using.

Order your copy today.


Enroll Now
iacet scip